Org.nr:
556725-4866
Stockholm
Bokslut och nyckeltal för Flowscape Technology AB (publ)
Siffrorna nedan går att spara. Ladda ner bokslutet som PDF
Bokslut som PDF| Information | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuta | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK |
| Bokslutsperiodens längd, månader | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Resultaträkning
| Rörelsens intäkter | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 65 | 1 218 | 1 218 | 1 218 | 1 218 | 256 | 258 | 458 | 101 | 0 | 0 | |
| 0 | 0 | 0 | 8 | 590 | 830 | 2 596 | 7 008 | 5 368 | 2 194 | 692 | |
| 0 | 156 | 0 | 0 | 24 | 0 | 2 | 1 | 0 | 0 | 137 | |
| 65 | 1 374 | 1 218 | 1 226 | 1 832 | 1 086 | 2 856 | 7 467 | 5 469 | 2 194 | 829 | |
| Rörelsens kostnader | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 350 | |
| 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 165 | 2 308 | 3 693 | 2 256 | 2 765 | 2 385 | 4 459 | 9 221 | 10 215 | 4 923 | 3 165 | |
| 315 | 403 | 984 | 158 | 935 | 1 230 | 5 141 | 6 918 | 4 921 | 3 113 | 3 623 | |
| 0 | 0 | 1 473 | 2 557 | 5 143 | 7 599 | 7 372 | 1 799 | 1 264 | 229 | 202 | |
| -1 480 | -2 711 | -6 150 | -4 971 | -8 883 | -11 214 | -16 972 | -17 938 | -16 400 | -8 500 | -7 340 | |
| -1 415 | -1 337 | -4 935 | -3 745 | -7 051 | -10 128 | -14 116 | -10 471 | -10 931 | -6 306 | -6 517 | |
| -1 415 | -1 337 | -3 462 | -1 188 | -1 908 | -2 529 | -6 744 | -8 672 | -9 667 | -6 077 | -6 315 | |
| Resultat | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 914 | -1 835 | -11 829 | -11 245 | -8 057 | -10 144 | -34 718 | -10 722 | -11 650 | -6 455 | -6 670 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 914 | -1 835 | -11 829 | -11 245 | -8 057 | -10 144 | -34 718 | -10 722 | -11 650 | -6 455 | -6 670 | |
| -3 914 | -1 835 | -11 829 | -11 245 | -8 057 | -10 144 | -34 718 | -10 722 | -11 650 | -6 455 | -6 670 | |
| Jämförelsestörande poster | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Finansiella poster | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 500 | -500 | -6 895 | -7 500 | -1 000 | 0 | -20 000 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 1 | 0 | 87 | 497 | 0 | 0 | 0 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 93 | 512 | 602 | 251 | 719 | 150 | 153 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Extraordinära intäkter och kostnader | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 914 | -1 835 | -11 829 | -11 245 | -8 057 | -10 144 | -34 718 | -10 722 | -11 650 | -6 455 | -6 670 | |
| Bokslutsdispositioner | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Balansräkning | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tillgångar
Anläggningstillgångar
| Immateriella anläggningstillgångar | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 1 473 | 4 021 | 8 563 | 15 299 | 20 022 | 14 574 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 12 | 45 | 97 | 330 | 502 | 722 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 228 | 2 531 | |
| 0 | 0 | 0 | 1 473 | 4 021 | 8 575 | 15 344 | 20 119 | 14 904 | 10 730 | 3 253 | |
| Materiella anläggningstillgångar | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 24 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 24 | |
| Finansiella anläggningstillgångar | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 694 | 53 694 | 53 694 | 53 694 | 53 694 | 53 694 | 53 694 | 50 | 50 | 50 | 50 | |
| 15 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 69 184 | 53 694 | 53 694 | 53 694 | 53 694 | 53 694 | 53 694 | 50 | 50 | 50 | 50 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 69 184 | 53 694 | 53 694 | 55 167 | 57 715 | 62 269 | 69 038 | 20 169 | 14 960 | 10 795 | 3 327 | |
Omsättningstillgångar
| Varulager | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Kortfristiga fordringar | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 108 | 81 | 81 | 213 | 213 | 159 | 159 | 27 | 0 | 0 | |
| 0 | 17 218 | 10 508 | 16 048 | 18 772 | 10 768 | 9 741 | 75 | 75 | 0 | 0 | |
| 41 | 108 | 1 072 | 711 | 505 | 604 | 198 | 7 103 | 431 | 640 | 420 | |
| 95 | 17 434 | 11 661 | 16 840 | 19 490 | 11 585 | 10 098 | 7 337 | 533 | 640 | 420 | |
| Kassa och bank | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 664 | 2 518 | 10 692 | 3 487 | 9 650 | 148 | 29 | 2 319 | 1 622 | 82 | 40 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 759 | 19 952 | 22 353 | 20 327 | 29 140 | 11 733 | 10 127 | 9 656 | 2 154 | 722 | 460 | |
| 69 943 | 73 646 | 76 047 | 75 494 | 86 855 | 74 002 | 79 165 | 29 825 | 17 115 | 11 517 | 3 787 | |
Eget kapital och skulder
Eget kapital
| Bundet eget kapital | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 898 | 4 898 | 4 898 | 45 062 | 45 062 | 35 437 | 35 437 | 8 619 | 8 619 | 2 462 | 866 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 1 473 | 4 021 | 7 198 | 10 526 | 11 839 | 5 368 | 3 451 | 3 125 | |
| 4 898 | 4 898 | 4 898 | 46 535 | 49 083 | 42 635 | 45 963 | 20 458 | 13 987 | 5 913 | 3 991 | |
| Fritt eget kapital | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 68 210 | 70 034 | 81 460 | 39 464 | 44 972 | 35 022 | 66 412 | 11 009 | 7 759 | 6 128 | 3 677 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 914 | -1 835 | -11 829 | -11 245 | -8 057 | -10 144 | -34 718 | -10 722 | -11 650 | -6 455 | -6 670 | |
| 64 296 | 68 199 | 70 026 | 28 219 | 36 915 | 24 878 | 31 694 | 287 | -3 891 | -327 | -2 993 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 69 194 | 73 097 | 74 924 | 74 754 | 85 998 | 67 513 | 77 657 | 20 745 | 10 096 | 5 586 | 998 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Långfristiga skulder | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Kortfristiga skulder | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 47 | 0 | 0 | |
| 28 | 6 | 502 | 549 | 434 | 817 | 366 | 914 | 923 | 1 650 | 1 221 | |
| 30 | 30 | 30 | 30 | 0 | 31 | 31 | 0 | 0 | 70 | 0 | |
| 691 | 513 | 591 | 161 | 423 | 5 640 | 1 111 | 8 144 | 6 048 | 4 211 | 1 567 | |
| 749 | 549 | 1 123 | 740 | 857 | 6 488 | 1 508 | 9 080 | 7 018 | 5 931 | 2 788 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 69 943 | 73 646 | 76 047 | 75 494 | 86 855 | 74 002 | 79 165 | 29 825 | 17 115 | 11 517 | 3 787 | |
Noter
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 1 | 1 | 5 | 5 | 4 | 3 | 4 | |
| 240 | 240 | 240 | 249 | 240 | 240 | 336 | 1 402 | 1 055 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 645 | 672 | 3 023 | 3 482 | 1 941 | 2 447 | 2 647 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 75 | 75 | 75 | 57 | 377 | 376 | 1 766 | 2 198 | 1 632 | 658 | 942 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | 2015-12 | 2014-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 101,34 % | 3 634,24 % | 1 990,47 % | 2 746,89 % | 3 400,23 % | 180,84 % | 671,55 % | 106,34 % | 30,71 % | 12,17 % | 16,50 % | |
| 98,93 % | 99,25 % | 98,52 % | 99,02 % | 99,01 % | 91,23 % | 98,10 % | 69,56 % | 58,99 % | 48,50 % | 26,35 % | |
| -5,66 % | -2,51 % | -15,79 % | -15,04 % | -9,37 % | -15,03 % | -44,71 % | -51,68 % | -115,39 % | -115,56 % | -668,34 % | |
| -5,60 % | -2,49 % | -15,55 % | -14,90 % | -20,02 % | -20,91 % | -83,02 % | -37,87 % | -74,11 % | -57,27 % | -177,58 % | |
| -2 175,38 % | -109,61 % | -405,09 % | -307,47 % | -571,76 % | -3 762,11 % | -5 471,32 % | -2 286,24 % | -10 822,77 % | 0,00 % | 0,00 % | |
| 0 | 0 | 0 | 0 | 1 262 | 1 288 | 1 025 | 1 416 | 1 157 | 1 035 | 897 | |
| Information | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| Valuta | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK | KSEK |
| Bokslutsperiodens längd, månader | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Resultaträkning
| Rörelsens intäkter | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 44 178 | 49 580 | 39 812 | 32 592 | 31 654 | 26 788 | 19 286 | 458 | 101 | |
| 8 174 | 8 857 | 8 088 | 6 880 | 11 369 | 6 783 | 9 885 | 7 008 | 0 | |
| 696 | 730 | 1 255 | 370 | 339 | 311 | 81 | 0 | 5 368 | |
| 53 048 | 59 167 | 49 155 | 39 842 | 43 362 | 33 882 | 29 252 | 7 466 | 5 469 | |
| Rörelsens kostnader | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 11 551 | 14 505 | 13 506 | 8 066 | 10 048 | 8 323 | 4 604 | 0 | 0 | |
| 16 725 | 16 991 | 21 684 | 18 370 | 18 976 | 12 621 | 14 738 | 9 222 | 10 216 | |
| 18 632 | 19 136 | 15 434 | 11 786 | 11 376 | 10 761 | 19 662 | 6 918 | 4 921 | |
| 8 449 | 9 878 | 23 183 | 23 646 | 25 414 | 26 007 | 21 640 | 1 799 | 1 264 | |
| -55 357 | -60 510 | -73 807 | -61 868 | -65 814 | -57 712 | -60 644 | -17 939 | -16 401 | |
| -2 906 | -2 300 | -25 547 | -22 290 | -23 025 | -23 829 | -31 391 | -10 472 | -10 932 | |
| 5 543 | 7 578 | -2 364 | 1 356 | 2 389 | 2 178 | -9 751 | -8 673 | -9 668 | |
| Resultat | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| -2 905 | -2 281 | -25 570 | -22 386 | -23 294 | -24 610 | -32 318 | -10 723 | -11 651 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 905 | -2 281 | -25 570 | -22 386 | -23 294 | -24 610 | -32 318 | -10 723 | -11 651 | |
| -2 905 | -2 281 | -25 570 | -22 386 | -23 294 | -24 610 | -32 318 | -10 723 | -11 651 | |
| Jämförelsestörande poster | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Finansiella poster | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 23 | 1 | 0 | 87 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 4 | 24 | 96 | 356 | 781 | 926 | 251 | 719 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Extraordinära intäkter och kostnader | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 905 | -2 281 | -25 570 | -22 386 | -23 294 | -24 610 | -32 318 | -10 723 | -11 651 | |
| Bokslutsdispositioner | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Balansräkning | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tillgångar
Anläggningstillgångar
| Immateriella anläggningstillgångar | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 20 971 | 21 065 | 20 113 | 23 108 | 28 026 | 29 833 | 37 040 | 20 022 | 14 574 | |
| 0 | 0 | 0 | 0 | 0 | 12 | 45 | 97 | 330 | |
| 0 | 0 | 1 972 | 13 792 | 25 612 | 37 432 | 49 253 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20 971 | 21 065 | 22 085 | 36 900 | 53 638 | 67 277 | 86 338 | 20 119 | 14 904 | |
| Materiella anläggningstillgångar | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 632 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 429 | 0 | 0 | 279 | 306 | 333 | 366 | 0 | 0 | |
| 1 061 | 47 | 0 | 279 | 306 | 333 | 366 | 0 | 6 | |
| Finansiella anläggningstillgångar | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 659 | 889 | 230 | 230 | 230 | 230 | 0 | 0 | 0 | |
| 659 | 889 | 230 | 230 | 230 | 230 | 0 | 0 | 0 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | |
|---|---|---|---|---|---|---|---|---|---|
| 22 691 | 22 001 | 22 315 | 37 409 | 54 174 | 67 840 | 86 704 | 20 119 | 14 910 | |
Omsättningstillgångar
| Varulager | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 677 | 1 721 | 1 847 | 2 613 | 2 432 | 2 476 | 2 371 | 0 | 0 | |
| 1 677 | 1 721 | 1 847 | 2 613 | 2 432 | 2 476 | 2 371 | 0 | 0 | |
| Kortfristiga fordringar | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 10 673 | 10 348 | 6 262 | 5 738 | 4 225 | 4 999 | 4 496 | 159 | 27 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 671 | 2 429 | 2 317 | 1 449 | 1 987 | 1 586 | 2 092 | 7 103 | 431 | |
| 12 344 | 12 777 | 8 579 | 7 187 | 6 212 | 6 585 | 6 588 | 7 262 | 458 | |
| Kassa och bank | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10 720 | 10 225 | 12 916 | 12 172 | 9 986 | 2 931 | 2 144 | 2 440 | 1 744 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | |
|---|---|---|---|---|---|---|---|---|---|
| 24 741 | 24 723 | 23 342 | 21 972 | 18 630 | 11 992 | 11 103 | 9 702 | 2 202 | |
| 47 432 | 46 724 | 45 657 | 59 381 | 72 804 | 79 833 | 97 807 | 29 821 | 17 112 | |
Eget kapital och skulder
Eget kapital
| Bundet eget kapital | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 4 898 | 4 898 | 4 898 | 45 062 | 45 062 | 35 437 | 35 437 | 8 619 | 5 387 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 136 984 | 136 984 | 136 984 | 129 324 | 0 | 112 407 | 112 407 | 47 595 | 29 456 | |
| 141 882 | 141 882 | 141 882 | 174 386 | 45 062 | 147 844 | 147 844 | 56 214 | 34 843 | |
| Fritt eget kapital | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| -122 577 | -120 124 | -94 979 | -116 640 | 36 922 | -67 791 | -35 472 | -24 750 | -13 098 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -2 905 | -2 281 | -25 570 | -22 386 | -23 294 | -24 610 | -32 318 | -10 723 | -11 651 | |
| -125 482 | -122 405 | -120 154 | -139 026 | 13 628 | -92 401 | -67 790 | -35 473 | -24 749 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | |
|---|---|---|---|---|---|---|---|---|---|
| 16 400 | 19 477 | 21 728 | 35 360 | 58 690 | 55 443 | 80 054 | 20 741 | 10 094 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Långfristiga skulder | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 261 | 1 917 | 2 745 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 261 | 1 917 | 2 745 | 0 | 0 | |
| Kortfristiga skulder | 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 20 | 1 089 | 1 657 | 829 | 1 290 | 22 | 47 | |
| 3 120 | 2 995 | 5 094 | 3 827 | 2 727 | 4 468 | 4 151 | 914 | 923 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 27 912 | 24 252 | 18 815 | 19 105 | 9 469 | 17 175 | 9 567 | 8 144 | 6 048 | |
| 31 032 | 27 247 | 23 929 | 24 021 | 13 853 | 22 472 | 15 008 | 9 080 | 7 018 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | |
|---|---|---|---|---|---|---|---|---|---|
| 47 432 | 46 724 | 45 657 | 59 381 | 72 804 | 79 833 | 97 807 | 29 821 | 17 112 | |
Noter
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | |
|---|---|---|---|---|---|---|---|---|---|
| 19 | 19 | 17 | 13 | 14 | 15 | 26 | 5 | 4 | |
| 1 686 | 1 344 | 1 320 | 1 049 | 945 | 744 | 1 043 | 1 402 | 1 055 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 10 619 | 10 565 | 7 678 | 7 388 | 8 103 | 7 307 | 12 404 | 3 482 | 1 941 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 740 | 3 424 | 2 818 | 3 237 | 3 054 | 2 803 | 5 637 | 2 198 | 1 632 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 8 500 | 8 500 | 8 500 | 8 500 | 8 500 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 8 500 | 8 500 | 8 500 | 8 500 | 8 500 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2024-12 | 2023-12 | 2022-12 | 2021-12 | 2020-12 | 2019-12 | 2018-12 | 2017-12 | 2016-12 | |
|---|---|---|---|---|---|---|---|---|---|
| 74,32 % | 84,42 % | 89,83 % | 80,59 % | 116,93 % | 42,35 % | 58,18 % | 106,85 % | 31,38 % | |
| 34,58 % | 41,69 % | 47,59 % | 59,55 % | 80,61 % | 69,45 % | 81,85 % | 69,55 % | 58,99 % | |
| -17,71 % | -11,71 % | -117,68 % | -63,31 % | -39,69 % | -44,39 % | -40,37 % | -51,70 % | -115,43 % | |
| -6,13 % | -4,89 % | -56,05 % | -37,94 % | -34,03 % | -33,05 % | -37,31 % | -37,88 % | -74,13 % | |
| -6,57 % | -4,59 % | -64,17 % | -68,39 % | -72,46 % | -88,95 % | -162,77 % | -2 286,46 % | -10 823,76 % | |
| 844 | 807 | 695 | 898 | 864 | 724 | 734 | 1 416 | 1 157 | |
Årsredovisningar från Flowscape Technology AB (publ)
Ladda ner de senaste årsredovisningarna för Flowscape Technology AB (publ).
Logga in för att fortsätta
För att ladda ner årsredovisningar måste du vara inloggad på Merinfo. Du registrerar dig snabbt, säkert och helt kostnadsfritt med BankID.